As of 2025-10-24, the Intrinsic Value of Hertz Lithium Inc (HZ.CN) is -0.68 CAD. This HZ.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.17 CAD, the upside of Hertz Lithium Inc is -501.52%.
Based on its market price of 0.17 CAD and our intrinsic valuation, Hertz Lithium Inc (HZ.CN) is overvalued by 501.52%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.68 - -0.68 | -0.68 | -501.52% |
| DDM - Stable | (1.14) - (2.94) | (2.04) | -1301.6% |
| DDM - Multi | (2.12) - (4.23) | (2.83) | -1762.0% |
| Market Cap (mil) | 1.68 |
| Beta | 1.29 |
| Outstanding shares (mil) | 9.90 |
| Enterprise Value (mil) | 1.68 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.27% |
| Cost of Debt | 5.00% |
| WACC | 8.71% |