As of 2025-12-27, the Intrinsic Value of Hertz Lithium Inc (HZ.CN) is -0.68 CAD. This HZ.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.13 CAD, the upside of Hertz Lithium Inc is -646.07%.
Based on its market price of 0.13 CAD and our intrinsic valuation, Hertz Lithium Inc (HZ.CN) is overvalued by 646.07%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.68 - -0.68 | -0.68 | -646.07% |
| P/E | 0.12 - 0.12 | 0.12 | -1.7% |
| DDM - Stable | (0.98) - (2.30) | (1.64) | -1412.1% |
| DDM - Multi | (1.78) - (3.24) | (2.30) | -1939.0% |
| Market Cap (mil) | 1.24 |
| Beta | 1.61 |
| Outstanding shares (mil) | 9.90 |
| Enterprise Value (mil) | 1.81 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.55% |
| Cost of Debt | 5.00% |
| WACC | 9.52% |