As of 2024-12-12, the Intrinsic Value of Hertz Lithium Inc (HZ.CN) is
-0.17 CAD. This HZ.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.04 CAD, the upside of Hertz Lithium Inc is
-514.24%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.17 CAD
Intrinsic Value
HZ.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.17 - -0.17 |
-0.17 |
-514.24% |
DDM - Stable |
(0.63) - (10.89) |
(5.76) |
-14504.4% |
DDM - Multi |
(0.37) - (4.89) |
(0.68) |
-1802.8% |
HZ.CN Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
2.64 |
Beta |
0.07 |
Outstanding shares (mil) |
66.05 |
Enterprise Value (mil) |
1.34 |
Market risk premium |
5.10% |
Cost of Equity |
5.98% |
Cost of Debt |
5.00% |
WACC |
4.84% |