As of 2025-09-17, the Intrinsic Value of Hertz Lithium Inc (HZ.CN) is -0.29 CAD. This HZ.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.07 CAD, the upside of Hertz Lithium Inc is -540.94%.
Based on its market price of 0.07 CAD and our intrinsic valuation, Hertz Lithium Inc (HZ.CN) is overvalued by 540.94%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.29 - -0.29 | -0.29 | -540.94% |
DDM - Stable | (0.49) - (1.29) | (0.89) | -1466.8% |
DDM - Multi | (0.61) - (1.23) | (0.81) | -1351.1% |
Market Cap (mil) | 2.25 |
Beta | 1.22 |
Outstanding shares (mil) | 34.67 |
Enterprise Value (mil) | 2.59 |
Market risk premium | 5.10% |
Cost of Equity | 10.09% |
Cost of Debt | 5.00% |
WACC | 9.18% |