As of 2024-12-13, the Intrinsic Value of Horizonte Minerals PLC (HZM.L) is
-22.19 GBP. This HZM.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.33 GBP, the upside of Horizonte Minerals PLC is
-6,927.38%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-22.19 GBP
Intrinsic Value
HZM.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-22.19 - -22.19 |
-22.19 |
-6,927.38% |
| P/E |
(45.27) - (50.15) |
(47.71) |
-14778.8% |
| DDM - Stable |
(0.56) - (1.18) |
(0.87) |
-368.2% |
| DDM - Multi |
(0.07) - (0.13) |
(0.09) |
-128.9% |
HZM.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.88 |
| Beta |
1.19 |
| Outstanding shares (mil) |
2.70 |
| Enterprise Value (mil) |
152.39 |
| Market risk premium |
5.98% |
| Cost of Equity |
448.79% |
| Cost of Debt |
5.00% |
| WACC |
6.56% |