The Discounted Cash Flow (DCF) valuation of Horizon Oil Ltd (HZN.AX) is 0.34 AUD. With the latest stock price at 0.28 AUD, the upside of Horizon Oil Ltd based on DCF is 22.1%.
Based on the latest price of 0.28 AUD and our DCF valuation, Horizon Oil Ltd (HZN.AX) is a buy. buying HZN.AX stocks now will result in a potential gain of 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.24 - 0.61 | 0.34 |
| Upside | -13.7% - 117.6% | 22.1% |