HZNP
Horizon Therapeutics PLC
Price:  
116.30 
USD
Volume:  
28,877,200.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HZNP DCF Valuation - Growth Exit 5Y

-13.8%
Upside

What is the DCF valuation of HZNP??

The Discounted Cash Flow (DCF) valuation of Horizon Therapeutics PLC (HZNP) is 100.24 USD. With the latest stock price at 116.30 USD, the upside of Horizon Therapeutics PLC based on DCF is -13.8%.

Is HZNP a buy or a sell?

Based on the latest price of 116.30 USD and our DCF valuation, Horizon Therapeutics PLC (HZNP) is a sell. selling HZNP stocks now will result in a potential gain of 13.8%.

Range Selected
WACC / Discount Rate 6.3% - 8.1% 7.2%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 64.18 - 246.75 100.24
Upside -44.8% - 112.2% -13.8%
116.30 USD
Stock Price
100.24 USD
Fair Price