The Discounted Cash Flow (DCF) valuation of Hazer Group Ltd (HZR.AX) is (3.84) AUD. With the latest stock price at 0.33 AUD, the upside of Hazer Group Ltd based on DCF is -1281.7%.
Based on the latest price of 0.33 AUD and our DCF valuation, Hazer Group Ltd (HZR.AX) is a sell. selling HZR.AX stocks now will result in a potential gain of 1281.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.4% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.86) - (2.58) | (3.84) |
| Upside | -2519.2% - -894.9% | -1281.7% |