The Discounted Cash Flow (DCF) valuation of Intraco Ltd (I06.SI) is 0.27 SGD. With the latest stock price at 0.33 SGD, the upside of Intraco Ltd based on DCF is -17.2%.
Based on the latest price of 0.33 SGD and our DCF valuation, Intraco Ltd (I06.SI) is a sell. selling I06.SI stocks now will result in a potential gain of 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.6% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.27 - 0.29 | 0.27 |
| Upside | -18.8% - -12.5% | -17.2% |