I11.SI
Renaissance United Ltd
Price:  
0.00 
SGD
Volume:  
400.00
Singapore | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

I11.SI Intrinsic Value

-1,338.90 %
Upside

What is the intrinsic value of I11.SI?

As of 2025-07-06, the Intrinsic Value of Renaissance United Ltd (I11.SI) is (0.01) SGD. This I11.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.00 SGD, the upside of Renaissance United Ltd is -1,338.90%.

The range of the Intrinsic Value is (0.03) - (0.01) SGD

Is I11.SI undervalued or overvalued?

Based on its market price of 0.00 SGD and our intrinsic valuation, Renaissance United Ltd (I11.SI) is overvalued by 1,338.90%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.00 SGD
Stock Price
(0.01) SGD
Intrinsic Value
Intrinsic Value Details

I11.SI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (0.03) - (0.01) (0.01) -1338.9%
DCF (Growth 10y) (0.01) - (0.01) (0.01) -728.7%
DCF (EBITDA 5y) (0.00) - (0.00) (1,234.50) -123450.0%
DCF (EBITDA 10y) (0.00) - (0.00) (1,234.50) -123450.0%
Fair Value -0.01 - -0.01 -0.01 -659.40%
P/E (0.01) - (0.02) (0.02) -1613.2%
EV/EBITDA 0.03 - 0.07 0.05 4495.8%
EPV 0.02 - 0.04 0.03 2991.5%
DDM - Stable (0.00) - (0.02) (0.01) -1246.3%
DDM - Multi (0.00) - (0.01) (0.00) -338.0%

I11.SI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6.18
Beta -
Outstanding shares (mil) 6,180.80
Enterprise Value (mil) 15.85
Market risk premium 5.10%
Cost of Equity 14.00%
Cost of Debt 4.77%
WACC 5.97%