The Discounted Cash Flow (DCF) valuation of IAA Inc (IAA) is 43.91 USD. With the latest stock price at 39.89 USD, the upside of IAA Inc based on DCF is 10.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.6% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 33.58 - 62.64 | 43.91 |
| Upside | -15.8% - 57.0% | 10.1% |