Peter Lynch's formula is:
IAG.TO Fair Value
= Earnings Growth Rate x TTM EPS
IAG.TO Fair Value
= 9.75 x 7.37
IAG.TO Fair Value
= 71.83
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
638.00 |
699.00 |
632.00 |
859.00 |
800.00 |
725.60 |
| YoY growth |
19.70% |
9.56% |
-9.59% |
35.92% |
-6.87% |
9.75% |