The Discounted Cash Flow (DCF) valuation of Integral Ad Science Holding LLC (IAS) is 10.81 USD. With the latest stock price at 10.34 USD, the upside of Integral Ad Science Holding LLC based on DCF is 4.5%.
Based on the latest price of 10.34 USD and our DCF valuation, Integral Ad Science Holding LLC (IAS) is a buy. buying IAS stocks now will result in a potential gain of 4.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.73 - 19.59 | 10.81 |
| Upside | -25.2% - 89.5% | 4.5% |