What is the intrinsic value of IASO.AT?

As of 2025-05-26, the Intrinsic Value of Iaso Private General Obstetric Gynecological & Paediatrics Clinic Diagnostic Therapeutic & Research Center SA (IASO.AT) is 0.80 EUR. This IASO.AT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.50 EUR, the upside of Iaso Private General Obstetric Gynecological & Paediatrics Clinic Diagnostic Therapeutic & Research Center SA is -46.80%.

The range of the Intrinsic Value is 0.52 - 1.40 EUR

Is IASO.AT undervalued or overvalued?

Based on its market price of 1.50 EUR and our intrinsic valuation, Iaso Private General Obstetric Gynecological & Paediatrics Clinic Diagnostic Therapeutic & Research Center SA (IASO.AT) is overvalued by 46.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.52 - 1.40	0.80	-46.8%
DCF (Growth 10y)	0.54 - 1.32	0.79	-47.3%
DCF (EBITDA 5y)	0.63 - 1.22	0.93	-37.7%
DCF (EBITDA 10y)	0.61 - 1.19	0.89	-40.9%
Fair Value	-0.05 - -0.05	-0.05	-103.24%
P/E	(0.53) - 0.51	(0.06)	-103.9%
EV/EBITDA	0.78 - 1.50	1.06	-29.4%
EPV	0.21 - 0.48	0.35	-77.0%
DDM - Stable	(0.57) - (1.24)	(0.90)	-160.3%
DDM - Multi	0.13 - 0.23	0.17	-88.9%