The Discounted Cash Flow (DCF) valuation of Indonesia Transport & Infrastructure Tbk PT (IATA.JK) is 67.89 IDR. With the latest stock price at 48.00 IDR, the upside of Indonesia Transport & Infrastructure Tbk PT based on DCF is 41.4%.
Based on the latest price of 48.00 IDR and our DCF valuation, Indonesia Transport & Infrastructure Tbk PT (IATA.JK) is a buy. buying IATA.JK stocks now will result in a potential gain of 41.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.1% | 10.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 58.59 - 80.55 | 67.89 |
| Upside | 22.1% - 67.8% | 41.4% |