The Discounted Cash Flow (DCF) valuation of Apax Holdings JSC (IBC.VN) is (3.87) VND. With the latest stock price at 1.70 VND, the upside of Apax Holdings JSC based on DCF is -327.7%.
Based on the latest price of 1.70 VND and our DCF valuation, Apax Holdings JSC (IBC.VN) is a sell. selling IBC.VN stocks now will result in a potential gain of 327.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.4% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (5.03) - (2.32) | (3.87) |
| Upside | -396.0% - -236.6% | -327.7% |