What is the intrinsic value of IBEX?

As of 2025-09-12, the Intrinsic Value of Ibex Ltd (IBEX) is 36.67 USD. This IBEX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.46 USD, the upside of Ibex Ltd is 20.40%.

The range of the Intrinsic Value is 30.20 - 46.92 USD

Is IBEX undervalued or overvalued?

Based on its market price of 30.46 USD and our intrinsic valuation, Ibex Ltd (IBEX) is undervalued by 20.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	30.20 - 46.92	36.67	20.4%
DCF (Growth 10y)	37.95 - 58.38	45.88	50.6%
DCF (EBITDA 5y)	33.79 - 45.36	38.81	27.4%
DCF (EBITDA 10y)	42.18 - 58.41	49.16	61.4%
Fair Value	69.40 - 69.40	69.40	127.83%
P/E	29.72 - 58.57	43.46	42.7%
EV/EBITDA	33.27 - 54.27	40.81	34.0%
EPV	38.71 - 52.27	45.49	49.4%
DDM - Stable	21.89 - 44.50	33.19	9.0%
DDM - Multi	27.78 - 44.89	34.40	12.9%