IBKR
Interactive Brokers Group Inc
Price:  
124.42 
USD
Volume:  
891,729.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IBKR Intrinsic Value

%
Upside

As of 2024-05-24, the Intrinsic Value of Interactive Brokers Group Inc (IBKR) is 628.38 USD. This IBKR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 124.42 USD, the upside of Interactive Brokers Group Inc is %.

The range of the Intrinsic Value is 522.35 - 827.90 USD

124.42 USD
Stock Price
628.38 USD
Intrinsic Value
Intrinsic Value Details

IBKR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 522.35 - 827.90 628.38 405.0%
DCF (Growth 10y) 473.61 - 672.02 544.34 337.5%
DCF (EBITDA 5y) 403.52 - 447.19 422.70 239.7%
DCF (EBITDA 10y) 467.76 - 557.70 507.14 307.6%
Fair Value 37.23 - 37.23 37.23 -70.08%
P/E 34.64 - 173.45 98.21 -21.1%
EV/EBITDA 118.83 - 139.15 127.56 2.5%
EPV 23.25 - 52.08 37.67 -69.7%
DDM - Stable 9.26 - 24.33 16.79 -86.5%
DDM - Multi 53.56 - 117.92 74.56 -40.1%

IBKR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 52,385.80
Beta 0.18
Outstanding shares (mil) 421.04
Enterprise Value (mil) 62,552.80
Market risk premium 4.60%
Cost of Equity 8.88%
Cost of Debt 14.70%
WACC 9.72%