As of 2025-07-12, the Intrinsic Value of Installed Building Products Inc (IBP) is 232.88 USD. This IBP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 200.59 USD, the upside of Installed Building Products Inc is 16.10%.
The range of the Intrinsic Value is 174.18 - 352.38 USD
Based on its market price of 200.59 USD and our intrinsic valuation, Installed Building Products Inc (IBP) is undervalued by 16.10%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 174.18 - 352.38 | 232.88 | 16.1% |
DCF (Growth 10y) | 198.97 - 373.89 | 257.11 | 28.2% |
DCF (EBITDA 5y) | 132.88 - 234.59 | 180.81 | -9.9% |
DCF (EBITDA 10y) | 164.14 - 266.84 | 211.02 | 5.2% |
Fair Value | 222.76 - 222.76 | 222.76 | 11.05% |
P/E | 56.84 - 74.97 | 67.82 | -66.2% |
EV/EBITDA | 94.66 - 193.13 | 130.13 | -35.1% |
EPV | 123.05 - 162.45 | 142.75 | -28.8% |
DDM - Stable | 75.00 - 191.33 | 133.17 | -33.6% |
DDM - Multi | 132.45 - 255.33 | 173.69 | -13.4% |
Market Cap (mil) | 5,540.30 |
Beta | 0.87 |
Outstanding shares (mil) | 27.62 |
Enterprise Value (mil) | 6,121.60 |
Market risk premium | 4.60% |
Cost of Equity | 8.25% |
Cost of Debt | 4.78% |
WACC | 7.59% |