As of 2024-12-11, the Intrinsic Value of Installed Building Products Inc (IBP) is
277.48 USD. This IBP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 208.87 USD, the upside of Installed Building Products Inc is
32.80%.
The range of the Intrinsic Value is 202.37 - 443.09 USD
277.48 USD
Intrinsic Value
IBP Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
202.37 - 443.09 |
277.48 |
32.8% |
| DCF (Growth 10y) |
281.85 - 594.00 |
380.04 |
82.0% |
| DCF (EBITDA 5y) |
199.83 - 319.40 |
256.38 |
22.7% |
| DCF (EBITDA 10y) |
276.95 - 449.07 |
354.28 |
69.6% |
| Fair Value |
226.13 - 226.13 |
226.13 |
8.27% |
| P/E |
76.52 - 109.19 |
86.67 |
-58.5% |
| EV/EBITDA |
115.72 - 190.52 |
140.82 |
-32.6% |
| EPV |
72.21 - 105.88 |
89.05 |
-57.4% |
| DDM - Stable |
60.54 - 165.68 |
113.11 |
-45.8% |
| DDM - Multi |
153.88 - 322.41 |
207.81 |
-0.5% |
IBP Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,877.60 |
| Beta |
1.76 |
| Outstanding shares (mil) |
28.14 |
| Enterprise Value (mil) |
6,352.50 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.69% |
| Cost of Debt |
4.72% |
| WACC |
9.77% |