The Discounted Cash Flow (DCF) valuation of iEnergizer Ltd (IBPO.L) is 469.01 GBP. With the latest stock price at 59.80 GBP, the upside of iEnergizer Ltd based on DCF is 684.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.1% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 378.77 - 612.94 | 469.01 |
| Upside | 533.4% - 925.0% | 684.3% |