The Discounted Cash Flow (DCF) valuation of Ibotta Inc (IBTA) is 8.95 USD. With the latest stock price at 36.72 USD, the upside of Ibotta Inc based on DCF is -75.6%.
Based on the latest price of 36.72 USD and our DCF valuation, Ibotta Inc (IBTA) is a sell. selling IBTA stocks now will result in a potential gain of 75.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 7.7% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.69 - 9.06 | 8.95 |
| Upside | -76.3% - -75.3% | -75.6% |