The Discounted Cash Flow (DCF) valuation of Ibotta Inc (IBTA) is 8.95 USD. With the latest stock price at 38.52 USD, the upside of Ibotta Inc based on DCF is -76.8%.
Based on the latest price of 38.52 USD and our DCF valuation, Ibotta Inc (IBTA) is a sell. selling IBTA stocks now will result in a potential gain of 76.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 7.6% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.67 - 9.06 | 8.95 |
| Upside | -77.5% - -76.5% | -76.8% |