The Discounted Cash Flow (DCF) valuation of Ibotta Inc (IBTA) is (3.84) USD. With the latest stock price at 32.05 USD, the upside of Ibotta Inc based on DCF is -112.0%.
Based on the latest price of 32.05 USD and our DCF valuation, Ibotta Inc (IBTA) is a sell. selling IBTA stocks now will result in a potential gain of 112.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (21.69) - 0.13 | (3.84) |
| Upside | -167.7% - -99.6% | -112.0% |