IBULHSGFIN.NS Intrinsic
Value
What is the intrinsic value of IBULHSGFIN.NS?
As of 2025-09-16, the Intrinsic Value of Indiabulls Housing Finance Ltd (IBULHSGFIN.NS) is
82.91 INR. This IBULHSGFIN.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 155.79 INR, the upside of Indiabulls Housing Finance Ltd is
-46.78%.
Is IBULHSGFIN.NS undervalued or overvalued?
Based on its market price of 155.79 INR and our intrinsic valuation, Indiabulls Housing Finance Ltd (IBULHSGFIN.NS) is overvalued by 46.78%.
82.91 INR
Intrinsic Value
IBULHSGFIN.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(280.69) - 414.99 |
(119.19) |
-176.5% |
DCF (Growth 10y) |
(271.07) - 356.32 |
(121.98) |
-178.3% |
DCF (EBITDA 5y) |
(173.23) - 74.00 |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(208.85) - 92.89 |
(1,234.50) |
-123450.0% |
Fair Value |
82.91 - 82.91 |
82.91 |
-46.78% |
P/E |
136.89 - 250.72 |
167.98 |
7.8% |
EV/EBITDA |
84.85 - 1,130.40 |
571.91 |
267.1% |
EPV |
(68.66) - 346.52 |
138.93 |
-10.8% |
DDM - Stable |
68.61 - 184.14 |
126.37 |
-18.9% |
DDM - Multi |
26.81 - 61.91 |
38.06 |
-75.6% |
IBULHSGFIN.NS Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
114,056.98 |
Beta |
1.61 |
Outstanding shares (mil) |
732.12 |
Enterprise Value (mil) |
570,847.00 |
Market risk premium |
8.31% |
Cost of Equity |
16.51% |
Cost of Debt |
14.31% |
WACC |
11.87% |