The Discounted Cash Flow (DCF) valuation of Icade SA (ICAD.PA) is (414.22) EUR. With the latest stock price at 23.08 EUR, the upside of Icade SA based on DCF is -1894.7%.
Based on the latest price of 23.08 EUR and our DCF valuation, Icade SA (ICAD.PA) is a sell. selling ICAD.PA stocks now will result in a potential gain of 1894.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.6% | 5.1% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (2,149.97) - (248.34) | (414.22) |
| Upside | -9415.3% - -1176.0% | -1894.7% |