The Discounted Cash Flow (DCF) valuation of Icade SA (ICAD.PA) is 14.56 EUR. With the latest stock price at 20.04 EUR, the upside of Icade SA based on DCF is -27.4%.
Based on the latest price of 20.04 EUR and our DCF valuation, Icade SA (ICAD.PA) is a sell. selling ICAD.PA stocks now will result in a potential gain of 27.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.3% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (10.39) - 340.77 | 14.56 |
| Upside | -151.9% - 1600.4% | -27.4% |