The Discounted Cash Flow (DCF) valuation of Icade SA (ICAD.PA) is (446.00) EUR. With the latest stock price at 21.90 EUR, the upside of Icade SA based on DCF is -2136.5%.
Based on the latest price of 21.90 EUR and our DCF valuation, Icade SA (ICAD.PA) is a sell. selling ICAD.PA stocks now will result in a potential gain of 2136.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.4% | 4.9% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (2,160.56) - (267.41) | (446.00) |
| Upside | -9965.6% - -1321.1% | -2136.5% |