The Discounted Cash Flow (DCF) valuation of Canlan Ice Sports Corp (ICE.TO) is 0.24 CAD. With the latest stock price at 4.09 CAD, the upside of Canlan Ice Sports Corp based on DCF is -94.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.4% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.82) - 5.75 | 0.24 |
| Upside | -120.0% - 40.7% | -94.0% |