The Discounted Cash Flow (DCF) valuation of Canlan Ice Sports Corp (ICE.TO) is 4.85 CAD. With the latest stock price at 4.00 CAD, the upside of Canlan Ice Sports Corp based on DCF is 21.2%.
Based on the latest price of 4.00 CAD and our DCF valuation, Canlan Ice Sports Corp (ICE.TO) is a buy. buying ICE.TO stocks now will result in a potential gain of 21.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.70 - 6.66 | 4.85 |
| Upside | -7.6% - 66.5% | 21.2% |