The Discounted Cash Flow (DCF) valuation of Icelandair Group hf (ICEAIR.IC) is 1.15 ISK. With the latest stock price at 1.01 ISK, the upside of Icelandair Group hf based on DCF is 13.3%.
Based on the latest price of 1.01 ISK and our DCF valuation, Icelandair Group hf (ICEAIR.IC) is a buy. buying ICEAIR.IC stocks now will result in a potential gain of 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.0% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.26 - 3.92 | 1.15 |
| Upside | -74.0% - 286.5% | 13.3% |