The Discounted Cash Flow (DCF) valuation of Icelandair Group hf (ICEAIR.IC) is 0.80 ISK. With the latest stock price at 1.26 ISK, the upside of Icelandair Group hf based on DCF is -36.9%.
Based on the latest price of 1.26 ISK and our DCF valuation, Icelandair Group hf (ICEAIR.IC) is a sell. selling ICEAIR.IC stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.07 - 3.01 | 0.80 |
| Upside | -94.7% - 139.1% | -36.9% |