The Discounted Cash Flow (DCF) valuation of Ichor Holdings Ltd (ICHR) is 11.36 USD. With the latest stock price at 32.35 USD, the upside of Ichor Holdings Ltd based on DCF is -64.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.4% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.87 - 19.73 | 11.36 |
| Upside | -75.7% - -39.0% | -64.9% |