The Discounted Cash Flow (DCF) valuation of Ichor Holdings Ltd (ICHR) is 14.43 USD. With the latest stock price at 23.71 USD, the upside of Ichor Holdings Ltd based on DCF is -39.1%.
Based on the latest price of 23.71 USD and our DCF valuation, Ichor Holdings Ltd (ICHR) is a sell. selling ICHR stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 13.1% | 11.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.66 - 21.65 | 14.43 |
| Upside | -55.0% - -8.7% | -39.1% |