As of 2025-05-23, the Fair Value of ICICI Bank Ltd (ICICIBANK.NS) is 1,791.01 INR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,442.10 INR, the upside of ICICI Bank Ltd is 24.19%.
With the market price of 1,442.10 INR and our fair value calculation, ICICI Bank Ltd (ICICIBANK.NS) is a good investment. Investing in ICICIBANK.NS stocks now will result in a potential gain of 24.19%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | 5Y Avg | |
| Net income | 183,843.00 | 251,100.96 | 340,366.41 | 442,563.73 | 510,292.00 | 345,633.22 |
| YoY growth | 92.18% | 36.58% | 35.55% | 30.03% | 15.30% | 41.93% |
| Market Cap (mil) | 10,272,006.00 |
| P/E | 20.13x |
| Forward P/E | 17.71x |
| EPS | 71.64 |
| Avg earnings growth rate | 41.93% |
| TTM earnings | 510,292.00 |