ICICIPRULI.NS Intrinsic
Value
What is the intrinsic value of ICICIPRULI.NS?
As of 2025-07-06, the Intrinsic Value of ICICI Prudential Life Insurance Company Ltd (ICICIPRULI.NS) is
41.00 INR. This ICICIPRULI.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 650.95 INR, the upside of ICICI Prudential Life Insurance Company Ltd is
-93.70%.
Is ICICIPRULI.NS undervalued or overvalued?
Based on its market price of 650.95 INR and our intrinsic valuation, ICICI Prudential Life Insurance Company Ltd (ICICIPRULI.NS) is overvalued by 93.70%.
41.00 INR
Intrinsic Value
ICICIPRULI.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
41.00 - 41.00 |
41.00 |
-93.70% |
| P/E |
211.58 - 300.73 |
245.65 |
-62.3% |
| DDM - Stable |
44.68 - 130.41 |
87.55 |
-86.6% |
| DDM - Multi |
85.85 - 207.44 |
122.89 |
-81.1% |
ICICIPRULI.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
941,045.90 |
| Beta |
1.15 |
| Outstanding shares (mil) |
1,445.65 |
| Enterprise Value (mil) |
956,974.20 |
| Market risk premium |
8.31% |
| Cost of Equity |
13.25% |
| Cost of Debt |
5.00% |
| WACC |
13.00% |