The Discounted Cash Flow (DCF) valuation of iClick Interactive Asia Group Ltd (ICLK) is (64.57) USD. With the latest stock price at 9.24 USD, the upside of iClick Interactive Asia Group Ltd based on DCF is -798.8%.
Based on the latest price of 9.24 USD and our DCF valuation, iClick Interactive Asia Group Ltd (ICLK) is a sell. selling ICLK stocks now will result in a potential gain of 798.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.5% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (307.66) - (37.05) | (64.57) |
| Upside | -3429.7% - -500.9% | -798.8% |