The Discounted Cash Flow (DCF) valuation of ICON PLC (ICLR) is 178.58 USD. With the latest stock price at 166.44 USD, the upside of ICON PLC based on DCF is 7.3%.
Based on the latest price of 166.44 USD and our DCF valuation, ICON PLC (ICLR) is a buy. buying ICLR stocks now will result in a potential gain of 7.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.9% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 112.96 - 367.26 | 178.58 |
| Upside | -32.1% - 120.7% | 7.3% |