The Discounted Cash Flow (DCF) valuation of ICON PLC (ICLR) is 210.35 USD. With the latest stock price at 150.10 USD, the upside of ICON PLC based on DCF is 40.1%.
Based on the latest price of 150.10 USD and our DCF valuation, ICON PLC (ICLR) is a buy. buying ICLR stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.6% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 141.37 - 382.55 | 210.35 |
| Upside | -5.8% - 154.9% | 40.1% |