The Discounted Cash Flow (DCF) valuation of ICON PLC (ICLR) is 224.63 USD. With the latest stock price at 126.99 USD, the upside of ICON PLC based on DCF is 76.9%.
Based on the latest price of 126.99 USD and our DCF valuation, ICON PLC (ICLR) is a buy. buying ICLR stocks now will result in a potential gain of 76.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.8% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 151.56 - 408.85 | 224.63 |
| Upside | 19.3% - 222.0% | 76.9% |