The Discounted Cash Flow (DCF) valuation of Iconovo AB (ICO.ST) is (23.12) SEK. With the latest stock price at 4.40 SEK, the upside of Iconovo AB based on DCF is -625.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (72.87) - (13.05) | (23.12) |
| Upside | -1756.1% - -396.6% | -625.4% |