As of 2024-12-12, the Intrinsic Value of Iconic Labs PLC (ICON.L) is
-98.90 GBP. This ICON.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 5.25 GBP, the upside of Iconic Labs PLC is
-1,983.88%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-98.90 GBP
Intrinsic Value
ICON.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-98.90 - -98.90 |
-98.90 |
-1,983.88% |
| P/E |
(31.41) - 853.46 |
328.64 |
6159.7% |
| DDM - Stable |
(43.09) - 1,168.34 |
562.62 |
10616.6% |
| DDM - Multi |
476.37 - (10,609.95) |
1,026.92 |
19460.4% |
ICON.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.59 |
| Beta |
0.87 |
| Outstanding shares (mil) |
0.11 |
| Enterprise Value (mil) |
2.41 |
| Market risk premium |
5.98% |
| Cost of Equity |
7.06% |
| Cost of Debt |
5.00% |
| WACC |
4.75% |