As of 2025-06-28, the Intrinsic Value of Iconic Labs PLC (ICON.L) is -33.25 GBP. This ICON.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.75 GBP, the upside of Iconic Labs PLC is -1,309.04%.
Based on its market price of 2.75 GBP and our intrinsic valuation, Iconic Labs PLC (ICON.L) is overvalued by 1,309.04%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -33.25 - -33.25 | -33.25 | -1,309.04% |
| P/E | (10.00) - 42.97 | 9.03 | 228.3% |
| DDM - Stable | (3.00) - (16.89) | (9.95) | -461.7% |
| DDM - Multi | 6.77 - 41.54 | 12.75 | 363.8% |
| Market Cap (mil) | 0.30 |
| Beta | 0.09 |
| Outstanding shares (mil) | 0.11 |
| Enterprise Value (mil) | 3.21 |
| Market risk premium | 5.98% |
| Cost of Equity | 19.54% |
| Cost of Debt | 5.00% |
| WACC | 5.88% |