The Discounted Cash Flow (DCF) valuation of Iconix Brand Group Inc (ICON) is (12.22) USD. With the latest stock price at 2.16 USD, the upside of Iconix Brand Group Inc based on DCF is -665.7%.
Based on the latest price of 2.16 USD and our DCF valuation, Iconix Brand Group Inc (ICON) is a sell. selling ICON stocks now will result in a potential gain of 665.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 15.3% - 15.5% | 15.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.37) - (12.10) | (12.22) |
| Upside | -672.6% - -660.1% | -665.7% |