ICRA.NS
ICRA Ltd
Price:  
6,783.50 
INR
Volume:  
4,060.00
India | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ICRA.NS DCF Valuation - Growth Exit 5Y

-50.2%
Upside

What is the DCF valuation of ICRA.NS??

The Discounted Cash Flow (DCF) valuation of ICRA Ltd (ICRA.NS) is 3,375.46 INR. With the latest stock price at 6,783.50 INR, the upside of ICRA Ltd based on DCF is -50.2%.

Is ICRA.NS a buy or a sell?

Based on the latest price of 6,783.50 INR and our DCF valuation, ICRA Ltd (ICRA.NS) is a sell. selling ICRA.NS stocks now will result in a potential gain of 50.2%.

Range Selected
WACC / Discount Rate 10.8% - 13.9% 12.3%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 2,722.41 - 4,608.43 3,375.46
Upside -59.9% - -32.1% -50.2%
6,783.50 INR
Stock Price
3,375.46 INR
Fair Price