ICUI
ICU Medical Inc
Price:  
134.95 
USD
Volume:  
241,614.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ICUI Fair Value

-114.11 %
Upside

What is the fair value of ICUI?

As of 2025-07-02, the Fair Value of ICU Medical Inc (ICUI) is -19.04 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 134.95 USD, the upside of ICU Medical Inc is -114.11%.

Is ICUI a good investment?

With the market price of 134.95 USD and our fair value calculation, ICU Medical Inc (ICUI) is not a good investment. Investing in ICUI stocks now will result in a potential loss of 114.11%.

Note: valuation result may not be accurate due to the company's negative EPS.

134.95 USD
Stock Price
-19.04 USD
Fair Price
FAIR VALUE CALCULATION

ICUI Fair Value

Peter Lynch's formula is:

ICUI Fair Value
= Earnings Growth Rate x TTM EPS
ICUI Fair Value
= 5.00 x -3.81
ICUI Fair Value
= -19.04

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 86.90 103.10 -74.30 -29.66 -117.69 -6.33
YoY growth -13.96% 18.64% -172.07% 60.09% -296.86% -80.83%

ICUI Fair Value - Key Data

Market Cap (mil) 3,321.12
P/E
Forward P/E 412.64x
EPS -3.81
Avg earnings growth rate -80.83%
TTM earnings -93.69