ICUI
ICU Medical Inc
Price:  
105.39 
USD
Volume:  
434,254.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ICUI Fair Value

-129.13 %
Upside

As of 2024-03-02, the Fair Value of ICU Medical Inc (ICUI) is -30.70 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 105.39 USD, the upside of ICU Medical Inc is -129.13%.

Note: valuation result may not be accurate due to the company's negative EPS.

105.39 USD
Stock Price
-30.70 USD
Fair Price
FAIR VALUE CALCULATION

ICUI Fair Value

Peter Lynch's formula is:

ICUI Fair Value
= Earnings Growth Rate x TTM EPS
ICUI Fair Value
= 25.00 x -1.23
ICUI Fair Value
= -30.70

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 101.00 86.90 103.10 -74.30 -29.66 37.41
YoY growth 250.69% -13.96% 18.64% -172.07% 60.09% 28.68%

ICUI Fair Value - Key Data

Market Cap (mil) 2,544.11
P/E
Forward P/E
EPS -1.23
Avg earnings growth rate 28.68%
TTM earnings -29.65