As of 2025-01-17, the Fair Value of ICU Medical Inc (ICUI) is -113.36 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 166.07 USD, the upside of ICU Medical Inc is -168.26%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 101.00 | 86.90 | 103.10 | -74.30 | -29.66 | 37.41 |
| YoY growth | 250.69% | -13.96% | 18.64% | -172.07% | 60.09% | 28.68% |
| Market Cap (mil) | 4,065.39 |
| P/E | |
| Forward P/E |
| EPS | -4.53 |
| Avg earnings growth rate | 28.68% |
| TTM earnings | -111.01 |