The Discounted Cash Flow (DCF) valuation of Idacorp Inc (IDA) is 114.06 USD. With the latest stock price at 97.50 USD, the upside of Idacorp Inc based on DCF is 17.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.5% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 87.98 - 153.50 | 114.06 |
| Upside | -9.8% - 57.4% | 17.0% |