What is the intrinsic value of IDBI.NS?
As of 2025-07-07, the Intrinsic Value of IDBI Bank Ltd (IDBI.NS) is
177.42 INR. This IDBI.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 101.12 INR, the upside of IDBI Bank Ltd is
75.45%.
Is IDBI.NS undervalued or overvalued?
Based on its market price of 101.12 INR and our intrinsic valuation, IDBI Bank Ltd (IDBI.NS) is undervalued by 75.45%.
177.42 INR
Intrinsic Value
IDBI.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
177.42 - 177.42 |
177.42 |
75.45% |
| P/E |
95.96 - 136.21 |
112.28 |
11.0% |
| DDM - Stable |
29.53 - 62.01 |
45.77 |
-54.7% |
| DDM - Multi |
39.52 - 65.55 |
49.39 |
-51.2% |
IDBI.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,087,282.80 |
| Beta |
1.63 |
| Outstanding shares (mil) |
10,752.40 |
| Enterprise Value (mil) |
1,286,602.80 |
| Market risk premium |
8.31% |
| Cost of Equity |
16.56% |
| Cost of Debt |
5.00% |
| WACC |
14.53% |