The Discounted Cash Flow (DCF) valuation of InterDigital Inc (IDCC) is 192.24 USD. With the latest stock price at 176.87 USD, the upside of InterDigital Inc based on DCF is 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 134.26 - 351.01 | 192.24 |
| Upside | -24.1% - 98.5% | 8.7% |