The Discounted Cash Flow (DCF) valuation of InterDigital Inc (IDCC) is 171.96 USD. With the latest stock price at 193.71 USD, the upside of InterDigital Inc based on DCF is -11.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.4% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 119.38 - 318.83 | 171.96 |
| Upside | -38.4% - 64.6% | -11.2% |