The Discounted Cash Flow (DCF) valuation of InterDigital Inc (IDCC) is 162.68 USD. With the latest stock price at 143.38 USD, the upside of InterDigital Inc based on DCF is 13.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 110.11 - 320.62 | 162.68 |
| Upside | -23.2% - 123.6% | 13.5% |