As of 2025-05-16, the Fair Value of Vodafone Idea Ltd (IDEA.NS) is -12.87 INR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 7.23 INR, the upside of Vodafone Idea Ltd is -278.04%.
With the market price of 7.23 INR and our fair value calculation, Vodafone Idea Ltd (IDEA.NS) is not a good investment. Investing in IDEA.NS stocks now will result in a potential loss of 278.04%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 5Y Avg | |
| Net income | -738,781.00 | -442,331.00 | -282,454.00 | -293,011.00 | -312,384.00 | -413,792.20 |
| YoY growth | -405.88% | 40.13% | 36.14% | -3.74% | -6.61% | -67.99% |
| Market Cap (mil) | 783,319.90 |
| P/E | |
| Forward P/E |
| EPS | -2.57 |
| Avg earnings growth rate | -67.99% |
| TTM earnings | -278,919.00 |