As of 2025-06-18, the Fair Value of Vodafone Idea Ltd (IDEA.NS) is -39.56 INR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 6.60 INR, the upside of Vodafone Idea Ltd is -699.41%.
With the market price of 6.60 INR and our fair value calculation, Vodafone Idea Ltd (IDEA.NS) is not a good investment. Investing in IDEA.NS stocks now will result in a potential loss of 699.41%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | 5Y Avg | |
| Net income | -442,331.00 | -282,454.00 | -293,011.00 | -312,384.00 | -273,834.00 | -320,802.80 |
| YoY growth | 40.13% | 36.14% | -3.74% | -6.61% | 12.34% | 15.65% |
| Market Cap (mil) | 715,063.80 |
| P/E | |
| Forward P/E |
| EPS | -2.53 |
| Avg earnings growth rate | 15.65% |
| TTM earnings | -273,834.00 |