The Discounted Cash Flow (DCF) valuation of Aeon Ventures Inc (IDEA) is (1.52) USD. With the latest stock price at 0.01 USD, the upside of Aeon Ventures Inc based on DCF is -15309.3%.
Based on the latest price of 0.01 USD and our DCF valuation, Aeon Ventures Inc (IDEA) is a sell. selling IDEA stocks now will result in a potential gain of 15309.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.2% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (10.06) - (0.85) | (1.52) |
| Upside | -100749.4% - -8582.1% | -15309.3% |