The Discounted Cash Flow (DCF) valuation of Ideal United Bintang International Bhd (IDEAL.KL) is 2.15 MYR. With the latest stock price at 3.40 MYR, the upside of Ideal United Bintang International Bhd based on DCF is -36.7%.
Based on the latest price of 3.40 MYR and our DCF valuation, Ideal United Bintang International Bhd (IDEAL.KL) is a sell. selling IDEAL.KL stocks now will result in a potential gain of 36.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.39 - 3.91 | 2.15 |
| Upside | -59.0% - 15.0% | -36.7% |