IDFCFIRSTB.NS
IDFC First Bank Ltd
Price:  
70.85 
INR
Volume:  
20,500,928.00
India | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IDFCFIRSTB.NS Intrinsic Value

-28.26 %
Upside

What is the intrinsic value of IDFCFIRSTB.NS?

As of 2025-06-13, the Intrinsic Value of IDFC First Bank Ltd (IDFCFIRSTB.NS) is 50.83 INR. This IDFCFIRSTB.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 70.85 INR, the upside of IDFC First Bank Ltd is -28.26%.

Is IDFCFIRSTB.NS undervalued or overvalued?

Based on its market price of 70.85 INR and our intrinsic valuation, IDFC First Bank Ltd (IDFCFIRSTB.NS) is overvalued by 28.26%.

70.85 INR
Stock Price
50.83 INR
Intrinsic Value
Intrinsic Value Details

IDFCFIRSTB.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 50.83 - 50.83 50.83 -28.26%
P/E 26.76 - 44.78 35.19 -50.3%
DDM - Stable 8.78 - 17.23 13.01 -81.6%
DDM - Multi 36.66 - 58.15 45.16 -36.3%

IDFCFIRSTB.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 519,372.30
Beta 0.87
Outstanding shares (mil) 7,330.59
Enterprise Value (mil) 909,210.30
Market risk premium 8.31%
Cost of Equity 17.41%
Cost of Debt 5.00%
WACC 11.63%