The Discounted Cash Flow (DCF) valuation of Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO.IS) is 0.37 TRY. With the latest stock price at 2.05 TRY, the upside of Idealist Gayrimenkul Yatirim Ortakligi AS based on DCF is -82.0%.
Based on the latest price of 2.05 TRY and our DCF valuation, Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO.IS) is a sell. selling IDGYO.IS stocks now will result in a potential gain of 82.0%.
| Range | Selected | |
| WACC / Discount Rate | 25.6% - 30.1% | 27.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.33 - 0.42 | 0.37 |
| Upside | -84.1% - -79.3% | -82.0% |