The Discounted Cash Flow (DCF) valuation of Integrated Diagnostics Holdings PLC (IDHC.L) is 0.63 USD. With the latest stock price at 0.56 USD, the upside of Integrated Diagnostics Holdings PLC based on DCF is 13.3%.
Based on the latest price of 0.56 USD and our DCF valuation, Integrated Diagnostics Holdings PLC (IDHC.L) is a buy. buying IDHC.L stocks now will result in a potential gain of 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.7% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.43 - 1.28 | 0.63 |
| Upside | -23.5% - 127.8% | 13.3% |