The Discounted Cash Flow (DCF) valuation of Integrated Diagnostics Holdings PLC (IDHC.L) is 0.35 USD. With the latest stock price at 0.46 USD, the upside of Integrated Diagnostics Holdings PLC based on DCF is -24.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.5% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.23 - 0.74 | 0.35 |
| Upside | -50.2% - 62.0% | -24.2% |