What is the intrinsic value of IDIN.TA?
As of 2025-07-04, the Intrinsic Value of IDI Insurance Company Ltd (IDIN.TA) is
34,112.48 ILS. This IDIN.TA valuation is based on the model Peter Lynch Fair Value.
With the current market price of 22,300.00 ILS, the upside of IDI Insurance Company Ltd is
52.97%.
Is IDIN.TA undervalued or overvalued?
Based on its market price of 22,300.00 ILS and our intrinsic valuation, IDI Insurance Company Ltd (IDIN.TA) is undervalued by 52.97%.
22,300.00 ILS
Stock Price
34,112.48 ILS
Intrinsic Value
IDIN.TA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
34,112.48 - 34,112.48 |
34,112.48 |
52.97% |
| P/E |
21,624.58 - 26,209.01 |
24,026.05 |
7.7% |
| DDM - Stable |
11,766.00 - 28,662.07 |
20,214.05 |
-9.4% |
| DDM - Multi |
14,860.32 - 25,913.70 |
18,698.80 |
-16.1% |
IDIN.TA Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,022.30 |
| Beta |
1.47 |
| Outstanding shares (mil) |
0.14 |
| Enterprise Value (mil) |
3,507.71 |
| Market risk premium |
6.13% |
| Cost of Equity |
10.62% |
| Cost of Debt |
5.00% |
| WACC |
9.47% |