The Discounted Cash Flow (DCF) valuation of IDJ Vietnam Investment JSC (IDJ.VN) is 5,524.00 VND. With the latest stock price at 5,100.00 VND, the upside of IDJ Vietnam Investment JSC based on DCF is 8.3%.
Based on the latest price of 5,100.00 VND and our DCF valuation, IDJ Vietnam Investment JSC (IDJ.VN) is a buy. buying IDJ.VN stocks now will result in a potential gain of 8.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 14.0% | 11.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,888.77 - 9,028.95 | 5,524.00 |
| Upside | -23.7% - 77.0% | 8.3% |