The Discounted Cash Flow (DCF) valuation of ID Logistics SAS (IDL.PA) is 394.40 EUR. With the latest stock price at 441.50 EUR, the upside of ID Logistics SAS based on DCF is -10.7%.
Based on the latest price of 441.50 EUR and our DCF valuation, ID Logistics SAS (IDL.PA) is a sell. selling IDL.PA stocks now will result in a potential gain of 10.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 175.00 - 1,574.50 | 394.40 |
| Upside | -60.4% - 256.6% | -10.7% |