The Discounted Cash Flow (DCF) valuation of Imaging Dynamics Co Ltd (IDL.V) is (3.03) CAD. With the latest stock price at 0.03 CAD, the upside of Imaging Dynamics Co Ltd based on DCF is -10207.3%.
Based on the latest price of 0.03 CAD and our DCF valuation, Imaging Dynamics Co Ltd (IDL.V) is a sell. selling IDL.V stocks now will result in a potential gain of 10207.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 3.9% | 3.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (7.10) - (2.10) | (3.03) |
| Upside | -23782.9% - -7096.5% | -10207.3% |