The Discounted Cash Flow (DCF) valuation of Idox PLC (IDOX.L) is 35.90 GBP. With the latest stock price at 69.90 GBP, the upside of Idox PLC based on DCF is -48.6%.
Based on the latest price of 69.90 GBP and our DCF valuation, Idox PLC (IDOX.L) is a sell. selling IDOX.L stocks now will result in a potential gain of 48.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.5% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.94 - 63.49 | 35.90 |
| Upside | -64.3% - -9.2% | -48.6% |