The Discounted Cash Flow (DCF) valuation of Idox PLC (IDOX.L) is 37.01 GBP. With the latest stock price at 70.60 GBP, the upside of Idox PLC based on DCF is -47.6%.
Based on the latest price of 70.60 GBP and our DCF valuation, Idox PLC (IDOX.L) is a sell. selling IDOX.L stocks now will result in a potential gain of 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.5% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25.05 - 69.79 | 37.01 |
| Upside | -64.5% - -1.1% | -47.6% |