The Discounted Cash Flow (DCF) valuation of Idox PLC (IDOX.L) is 33.83 GBP. With the latest stock price at 63.60 GBP, the upside of Idox PLC based on DCF is -46.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 10.1% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 19.76 - 114.29 | 33.83 |
| Upside | -68.9% - 79.7% | -46.8% |