The Discounted Cash Flow (DCF) valuation of Innovaderma PLC (IDP.L) is (407.59) GBP. With the latest stock price at 29.00 GBP, the upside of Innovaderma PLC based on DCF is -1505.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.0% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (2,566.13) - (227.16) | (407.59) |
| Upside | -8948.7% - -883.3% | -1505.5% |