The Discounted Cash Flow (DCF) valuation of INDVR Brands Inc. (IDVR.CN) is (8.72) CAD. With the latest stock price at 0.01 CAD, the upside of INDVR Brands Inc. based on DCF is -174430.6%.
Based on the latest price of 0.01 CAD and our DCF valuation, INDVR Brands Inc. (IDVR.CN) is a sell. selling IDVR.CN stocks now will result in a potential gain of 174430.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.1% | 4.8% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (38.85) - (5.05) | (8.72) |
| Upside | -777101.1% - -101149.5% | -174430.6% |