The Discounted Cash Flow (DCF) valuation of IDEAYA Biosciences Inc (IDYA) is (112.83) USD. With the latest stock price at 22.80 USD, the upside of IDEAYA Biosciences Inc based on DCF is -594.8%.
Based on the latest price of 22.80 USD and our DCF valuation, IDEAYA Biosciences Inc (IDYA) is a sell. selling IDYA stocks now will result in a potential gain of 594.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.0% - 6.9% | 6.5% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (266.57) - (73.24) | (112.83) |
Upside | -1269.2% - -421.2% | -594.8% |