The Discounted Cash Flow (DCF) valuation of Invinity Energy Systems PLC (IES.L) is (655.18) GBP. With the latest stock price at 15.75 GBP, the upside of Invinity Energy Systems PLC based on DCF is -4259.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 12.3% | 11.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (893.23) - (519.83) | (655.18) |
| Upside | -5771.3% - -3400.5% | -4259.8% |